I’ve just had a go at estimating Essendon’s salary cap for 2018.
Sorry about the formatting.
Andrew McGrath 190,000.00
Tom Bellchambers 450,000.00
Darcy Parish 220,000.00
Kyle Langford 250,000.00
Devon Smith 400,000.00
Joe Daniher 660,000.00
Zach Merrett 600,000.00
Martin Gleeson| 200,000.00
Brendon Goddard| 700,000.00
Aaron Francis| 175,000.00
David Zaharakis| 500,000.00
Mark Baguley 200,000.00
Orazio Fantasia 400,000.00
Jordan Ridley 90,000.00
Josh Green 120,000.00
Josh Begley 90,000.00
James Stewart 200,000.00
Michael Hurley 600,000.00
Kobe Mutch 90,000.00
Jackson Merrett 260,000.00
Dyson Heppell 750,000.00
Matthew Leuenberger 220,000.00
David Myers 450,000.00
Jordan Houlahan 80,000.00
Jake Stringer 400,000.00
Cale Hooker 600,000.00
Mason Redman 90,000.00
Mitch Brown 90,000.00
Patrick Ambrose 120,000.00
Brandon Zerk-Thatcher 80,000.00
Travis Colyer 300,000.00
Jayden Laverde 200,000.00
Matt Guelfi 90,000.00
Michael Hartley 150,000.00
Dylan Clarke 90,000.00
Adam Saad 300,000.00
Anthony McDonald-Tipungwuti 250,000.00
Conor McKenna 275,000.00
Matt Dea 120,000.00
Total 11,050,000.00
So by my calculations we have cleared $1,080,000 in delisting Goddard, Green and Merrett.
Shiel I reckon would be on $800,000, Meaning we have $280,000 for draft picks, extra players.
Where do you think I am right/wrong?